Last 24 Hours
$412,000
NAL Estimated Property Value14601 County Road 820, Rosharon, TX, 77583
Off Market
4 Beds
1 Bath
1,900 Sq Ft
Single Family Residence
$117.89 / sqft
Built in 2020Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Garage Available
Heating Electric
CoolingExterior
Lot Size1.07 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0064-0050-001
SubdivisionC S Gorbett
Land UseResidential
Legal DescriptionA0064 C S GORBETT BLOCK A TRACT 21A ACRES 1.072
Census Tract661902
Assessed Land Value$74,850
Assessed Improvement Value$217,700
Assessment Year2025
About this property
Country living at its finest. Come enjoy the winding roads that lead to this beautiful home. High ceilings with tall doors through out. You will love the beautiful colors in this home. Sits on a huge lot ready to be used as you wish 4 bedroom 3 full baths. 2 bedrooms with their own bathrooms. Has vinyl plank flooring 100% waterproof
Investor Tools
$412,000
Estimated Property Value
$200,637Estimated Mortgage Balance
$211,363Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,101
$242,923
2025
$74,850
$217,700
$292,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,101
$242,923
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Finance Services Llc
Fha
$219,254
Yes
First
Aug 17, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,637
$211,363
51%
49%
$1,355/mo
12.4%