$232,000
NAL Estimated Property Value14603 Chase Village Dr, Houston, TX, 77489
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,695 sqft
Building Information
Year Built1979
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9550-03-009-0270-907
Lot Number27
SubdivisionWillow Park (Res A) Sec 3
Land UseResidential
Legal DescriptionWILLOW PARK (RES A) SEC 3, BLOCK 9, LOT 27
Census Tract670400
Assessed Land Value$27,300
Assessed Improvement Value$189,178
Assessment Year2025
About this property
Imagination & TLC needed to turn this house into a home.
Investor Tools
$232,000
Estimated Property Value
$255,079Estimated Mortgage Balance
$232,000Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$263/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,202
$216,478
2025
$27,300
$189,178
$216,478
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,202
$216,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$258,088
Yes
First
Sep 5, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,079
$21,921
7%
110%
$1,548/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,811/mo
+$379/mo
11.3%
