Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$699,995

1461 Beachrock Dr, Brookeland, TX, 75931

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,914 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$365.72 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2

Exterior

Lot Size15,290 sqft

Building Information

Year Built2003
Garage Spaces2

Land Information

APN012400198600
Lot Number54
SubdivisionRayburn Country
Land UseResidential
Legal DescriptionLOT 54 SEC 12 RAYBURN COUNTRY TR 12-1= .034 ACS 1090 /603 0.351 ACRES
Census Tract950101
Assessed Land Value$110,849
Assessed Improvement Value$466,303
Assessment Year2025

About this property

If you are looking for the perfect spot at lake Sam Rayburn look no farther! This well maintained log cabin is lake view and located within Rayburn Country. Relax in the rustic vibes of this 3-bedroom 2-bath, open concept home. The 30x50 shop gives plenty of space for toys or boat parking. It also has a loft area providing additional storage. Just off the back of the shop there is a small apartment that provides additional living space or use as an income producing rental! This home is located within Rayburn Country HOA. Owner has access to all HOA amenities. Please give us a call or contract your favorite agent to book a showing!

Investor Tools

$280,425Estimated Mortgage Balance
$296,727Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month

Interested in this property?

Samantha Black

Coldwell Banker Southern Homes

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,679
$577,152
2025
$110,849
$466,303
$577,152
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,679
$577,152

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Conventional
$315,000
No
First
Nov 17, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,425
$296,727
51%
49%
$1,889/mo

City: Brookeland

1461 Beachrock Dr | Property Details | No Agent List