$257,000
NAL Estimated Property Value14613 Marsha Drive, Balch Springs, TX, 75180
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Gas Cooktop
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,800 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN12076500020100000
Lot Number10
SubdivisionSpring Oaks 5th
Land UseResidential
Legal DescriptionSPRING OAKS 5TH INST BLK 2 LT 10 65 X 120 INT202100290079 DD09272021 CO-DC 0765000201000 1CB07650002
Census Tract017315
Assessed Land Value$55,000
Assessed Improvement Value$199,110
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED!!!! GREAT LOCATION IN Balch Springs Tx. Come see this Beautiful 4 bedroom 2 bathroom, 2 space garage and a good size backyard with a storage shed. House is remodeled and move in ready. It is near 635 and hwy 20, near Beltline Rd, restaurants and Mackey Elementary School is blocks away. Schedule your tour today. *** Casa de 4 recamaras en Balch Spring Tx. La casa esta remodelada y lista para habitar. Haga su cita hoy y no espere para luego. Buyer and Buyer's agent to verify all information on listing.
Investor Tools
$257,000
Estimated Property Value
$188,671Estimated Mortgage Balance
$68,329Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,161
$254,110
2025
$55,000
$199,110
$254,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,161
$254,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Purchase Money Mortgage
$207,000
No
First
Sep 27, 2021
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,671
$68,329
26%
73%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,242/mo
+$1,330/mo
12.0%
