Last 24 Hours
$348,000
NAL Estimated Property Value14614 Peregrine Dr, Pflugerville, TX, 78660
Off Market
3 Beds
2 Bath
1,647 Sq Ft
$182.14 / sqft
Built in 2017Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Free-Standing Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size6,042 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02682806180000
Lot Number22
SubdivisionCottages At Beaver Creek Phs 1 Amd
Land UseResidential
Legal DescriptionLOT 22 BLK B COTTAGES AT BEAVER CREEK PHS 1 AMD
Census Tract044200
Assessed Land Value$102,532
Assessed Improvement Value$245,468
Assessment Year2025
About this property
Jan2018 home with over 50K upgrades: Elevation-AA, Kitchen offers 42" Woodmont painted maple & level-4 granite & level-7 backslash; KitchenAid SST range with baking drawer and SST venthood; Master suite has 42" high-gloss tub & separate shower; Finishing touches include 9-ft. ceilings thru-out, rounded drywall corners, Sherwin-Williams® low VOC Repose Gray paint; Manchester stained front door, Rendition 2" stains faux-wood blinds; Vinyl plank thru-out except 2 beds; sprinkler system & covered back patio.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$348,000
Estimated Property Value
$204,110Estimated Mortgage Balance
$144,761Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,534
$348,000
2025
$102,532
$245,468
$348,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,534
$348,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Capital Bank Ssb
Conventional
$233,600
No
First
Oct 29, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,110
$162,890
44%
59%
$1,401/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,751/mo
+$499/mo
7.8%
12.4%