$283,000
NAL Estimated Property Value14615 Lothbury Dr Lot Hbury, Cypress, TX, 77429
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size5,750 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1253170030009
Lot Number9
SubdivisionVillages On Grant
Land UseResidential
Legal DescriptionLT 9 BLK 3 VILLAGES ON GRANT
Census Tract554501
Assessed Land Value$56,149
Assessed Improvement Value$207,391
Assessment Year2025
About this property
Beautiful one story home located in the community of Villages on Grant. An open floor plan with 3 bed, 2 full bath, new flooring throughout. With additional features including walk in closets, great natural lighting, high ceilings, sprinkler system and much more. Minutes away from HEB shopping Plaza and restaurants. Zoned to highly sought-after CFISD. Make this home your reality and schedule a showing today!
Investor Tools
$283,000
Estimated Property Value
$186,497Estimated Mortgage Balance
$96,503Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,785
$263,540
2025
$56,149
$207,391
$263,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,785
$263,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$207,000
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,497
$92,503
33%
66%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,617/mo
+$543/mo
9.2%
