$283,000
NAL Estimated Property Value14619 Cypress Cottage Ct, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,981 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1217320080017
Lot Number17
SubdivisionCypress Mill Park
Land UseResidential
Legal DescriptionLT 17 BLK 8 CYPRESS MILL PARK SEC 2
Census Tract554407
Assessed Land Value$56,212
Assessed Improvement Value$217,940
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath one-story home in Cypress Mill Park. Perfect for first-time homebuyers, investors, or those looking to downsize. The home features an open kitchen, dining area, family room and ready for your personal touches. Conveniently located near Hwy 290, SH 99, retail shopping, Houston Premium Outlets, CFISD schools, and a variety of eateries. A great opportunity, in a quiet neighborhood.
Investor Tools
$283,000
Estimated Property Value
$259,876Estimated Mortgage Balance
$23,124Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
$680/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$57
$274,152
2025
$56,212
$217,940
$274,152
No
Tax History
Year
Tax Paid
Assessed Value
2020
$57
$274,152
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Va
$267,000
Yes
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,876
$21,124
7%
92%
$1,601/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,281/mo
$-121/mo
9.2%
