$201,000
NAL Estimated Property Value1462 Grand Prince Ln, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size5,380 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1268330100028
Lot Number28
SubdivisionImperial Trace
Land UseResidential
Legal DescriptionLT 28 BLK 10 IMPERIAL TRACE SEC 1
Census Tract240705
Assessed Land Value$40,078
Assessed Improvement Value$149,634
Assessment Year2025
About this property
This is a a property ready to go on a budget. It has a large back yard with a huge oak tree, Three bedrooms and two baths with a great living area downstairs and upstairs for the family. The one car garage is spacious and can be used more as another room or extra storage room. This property has been a great rental property. New AC/Furnace, new kitchen appliances, new hot water heater, new carpet, new floors in the kitchen, new paint throughout house, and new blinds.
Investor Tools
$201,000
Estimated Property Value
$0Estimated Mortgage Balance
$201,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,680
$189,712
2025
$40,078
$149,634
$189,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,680
$189,712
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$201,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$300/mo
+$1,422/mo
10.3%
