1view

Owner Contacts

$423,000

NAL Estimated Property Value

14631 Graywood Grove Ln, Houston, TX, 77062

$432,723 ARV

Off Market

4 Beds

3 Bath

2,798 Sq Ft

$132.2 / sqft

Built in 1988

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Range, Dishwasher

FlooringLaminate, Tile

Exterior

Lot Size7,475 sqft

Building Information

Year Built1988

Garage Spaces2

Land Information

APN1167570040017

Lot Number17

SubdivisionBay Knoll

Land UseResidential

Legal DescriptionLT 17 BLK 4 BAY KNOLL SEC 2

Census Tract340800

Assessed Land Value$67,275

Assessed Improvement Value$331,510

Assessment Year2025

About this property

"Start Your Family Tradition" in the beautiful 2 story home. Located on a cul-de-sac street in a desirable neighborhood of Bay Knoll, it's clos to the community pool & park. Inside offers an elegant 2 story foyer flanked by large dining room on one side & a gameroom/home office with french doors on the other side. The spacious family room with fireplace at the back of the home is overlooked by the breakfast area & kitchen. The kitchen has beautiful granite counters, tiled backsplash & stainless steel appliances. The half bath & utility room are between the kitchen & dining room. Upstairs offer a large Owners Retreat that has en-suite bathroom with jetted tub & separate shower. Two guest bedrooms, bath & gameroom/study is also upstairs. The home has beautiful wood laminate & tiled floor throughout. Hurry, it's NICE!

Investor Tools

$423,000

Estimated Property Value

$315,283Estimated Mortgage Balance

$107,717Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$432,722

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,538 /month

Positive

Cash Flow Estimate:

$846 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$454/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,339

$398,785

2025

$67,275

$331,510

$398,785

Tax History

Year

Tax Paid

Assessed Value

2024

$3,339

$398,785

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gulf Coast Educators Fcu

Conventional

$332,500

First

Jul 14, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$315,283

$83,502

20%

75%

$1,994/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,369/mo

$-143/mo

6.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area