Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$427,000

NAL Estimated Property Value

14632 Crystal Lake Dr, Little Elm, TX, 75068

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,374 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.14 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Washer

Exterior

Lot Size6,299 sqft

Building Information

Year Built2007
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR272560
Lot Number1
SubdivisionFrisco Ranch Ph 2b
Land UseResidential
Legal DescriptionFRISCO RANCH PH 2B BLK N LOT 1
Census Tract020133
Assessed Land Value$90,338
Assessed Improvement Value$332,925
Assessment Year2025

About this property

FRISCO ISD. Impeccable home in the Frisco Ranch neighborhood. Corner lot with beautiful landscaping and spacious back yard. HVAC replace in 2020. New flooring throughout the first level. HUGE BONUS ROOM with full, on-suite bath on the second floor. Could be used as a fourth bedroom or generational suite. Neighborhood boasts walking trails, ponds, amenity center with pool, and Frisco ISD schools. Large office attached to primary bedroom for easy work-from-home flow! Includes washer and dryer and home theater in the bonus room.

Investor Tools

Property Icon
$427,000
Estimated Property Value
$340,607Estimated Mortgage Balance
$86,393Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,562 /month
Positive
Cash Flow Estimate:
$854 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,155
$423,263
2025
$90,338
$332,925
$423,263
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,155
$423,263

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$367,500
No
First
Jun 8, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,607
$86,393
20%
80%
$2,204/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,204/mo
+$1,546/mo
10.5%

City: Little Elm

14632 Crystal Lake Dr | Property Details | No Agent List