$235,000
NAL Estimated Property Value14638 Lea Valley Dr, Houston, TX, 77049
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,128 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1109700000020
Lot Number20
SubdivisionPine Trails
Land UseResidential
Legal DescriptionLT 20 BLK 9 PINE TRAILS SEC 3
Census Tract232402
Assessed Land Value$49,069
Assessed Improvement Value$183,257
Assessment Year2025
About this property
Welcome to your new home! Come and take a look to this beautiful house. 3 bedroom, 2 full bath. Recently remodeled. New roof, all electric fixtures are new. New plumbing. New paint all over the house. New doors. New kitchen and bathroom cabinets. New wood fence. As you walk into your new home you are greeted with a cozy fireplace that over looks the spacious living room. You will love the size of the back yard! Plenty of parking space in the back of the property. Don't miss the opportunty to own this precious home!
Investor Tools
$235,000
Estimated Property Value
$191,360Estimated Mortgage Balance
$43,640Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,013
$232,326
2025
$49,069
$183,257
$232,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,013
$232,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Matthew Abraham Etal
Seller Carryback / Seller Financing / Seller Take-Back
$202,500
No
First
May 26, 2023
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,360
$40,966
17%
81%
$1,215/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,465/mo
+$305/mo
9.0%
