$327,000
NAL Estimated Property Value14639 Cypress Cottage Ct, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,732 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1217320080022
Lot Number22
SubdivisionCypress Mill Park
Land UseResidential
Legal DescriptionLT 22 BLK 8 CYPRESS MILL PARK SEC 2
Census Tract554407
Assessed Land Value$56,026
Assessed Improvement Value$269,658
Assessment Year2025
About this property
fabulous 4 bedroom home in a highly desired location in Cypress TX, this home features a brand new A/C unit and a brand new roof!! outstanding school district and shopping centers, super easy access to 290, do not miss this one!
Investor Tools
$327,000
Estimated Property Value
$52,125Estimated Mortgage Balance
$274,875Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$139
$325,684
2025
$56,026
$269,658
$325,684
No
Tax History
Year
Tax Paid
Assessed Value
2024
$139
$325,684
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
World Savings Bank Fsb
Negative Amortization
$104,925
No
First
Jan 19, 2007
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,125
$273,559
83%
16%
$630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,330/mo
+$1,460/mo
10.2%
