$278,845
NAL Estimated Property Value14640 Blackbrush Manor, Magnolia, TX, 77354
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,017 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7148-03-03200
Lot Number11
SubdivisionMill Creek
Land UseResidential
Legal DescriptionS714803 - MILL CREEK ESTATES 03, BLOCK 2, LOT 11
Census Tract694603
Assessed Land Value$50,000
Assessed Improvement Value$228,845
Assessment Year2025
About this property
GREAT OPPORTUNITY ! . Exceptional 1 Story 3 Bed , 2 Bad 2 Car Garage. This open concept home has a Kitchen/Dining room that open to the Family Room! Primary Suite a HUGE walk in closet!Features include 30" Flat panel maple cabinets w/crown molding , exotic granite, 4 burner gas cook top w/SS appliances, tile wall surrounds in bathrooms, smart home system, full sprinklers, tankless water heater on demand. Fantastic patio and much much more!
Investor Tools
$278,845
Estimated Property Value
$216,642Estimated Mortgage Balance
$62,203Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,673 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,882
$278,845
2025
$50,000
$228,845
$278,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,882
$278,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$220,190
No
First
Jun 5, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,642
$62,203
22%
78%
$1,321/mo
