$203,000
NAL Estimated Property Value14662 Dartwood Dr, Houston, TX, 77049
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Electric Range, Free-Standing Range, Dishwasher
FlooringLaminate
Exterior
Lot Size8,316 sqft
Building Information
Year Built1978
Stories1
Garage Spaces1
Land Information
APN1109810000016
Lot Number16
SubdivisionPine Trails
Land UseResidential
Legal DescriptionLT 16 BLK 6 PINE TRAILS SEC 4
Census Tract232402
Assessed Land Value$49,785
Assessed Improvement Value$146,452
Assessment Year2025
About this property
Don't look at the build date of this home, it has been just about completely redone. This 3 bedroom 2 bath single story has new laminate and carpet, Fresh paint inside and out, new cabinets and appliances, new AC/Heat, new light fixtures and ceiling fans, new fence around the back yard, and so much more. This is a must see especially since there are no back neighbors.
Investor Tools
$203,000
Estimated Property Value
$210,238Estimated Mortgage Balance
$203,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
$263/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$843
$196,237
2025
$49,785
$146,452
$196,237
No
Tax History
Year
Tax Paid
Assessed Value
2024
$843
$196,237
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$211,105
Yes
First
Jan 31, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,238
N/A
0%
104%
$1,292/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,555/mo
+$215/mo
10.5%
