$63,000
NAL Estimated Property Value147 Bluegrass, Whitney, TX, 76692
$81,019 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Range, Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size15,002 sqft
Building Information
Year Built1971
Land Information
APN128301
Lot Number94-96
SubdivisionLake Whitney Est
Land UseResidential
Legal DescriptionLAKE WHITNEY EST UNIT 1 LT 94 - 96
Census Tract960200
Assessed Land Value$17,090
Assessed Improvement Value$9,120
Assessment Year2025
About this property
This charming home sits on a third of an acre only 3 minutes from beautiful Lake Whitney! House is move-in-ready and even comes fully furnished. Seller has never lived in the home. This property is being sold as-is, where-is. Seller will make no repairs and the price reflects this.
Investor Tools
$63,000
Estimated Property Value
$0Estimated Mortgage Balance
$63,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$81,018
Rent-to-Value Ratio: 0.72%
Rent Estimate
$378 /month
Positive
Cash Flow Estimate:
$126 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$39/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$156
$26,210
2025
$17,090
$9,120
$26,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$156
$26,210
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$63,000
100%
0%
$0/mo
