$446,000
NAL Estimated Property Value147 Emberson Chapel Rd, Pilot Point, TX, 76258
$579,800 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringLaminate
Exterior
Exterior FeaturesStorage
Lot Size2.09 acres
Building Information
Year Built2020
Land Information
APN302 1112020
SubdivisionSouthwood William A-G1112
Land UseResidential
Legal DescriptionG-1112 SOUTHWOOD WILLIAM A-G1112, ACRES 2.089, LABEL# NTA1927310, HUD#2 NTA1927311; SN1 SFW021168TXA; SN2 SFW021168TXB
Census Tract001902
Assessed Land Value$159,366
Assessed Improvement Value$223,682
Assessment Year2025
About this property
There are not many homes closer to Buck Creek Boat Launch than this one right here. This 3 bedroom 2 bath open floor plan home on 2 acres in Pilot Point ISD is less than 1 mile from the ramp. If you are looking for a few acres out in the country. This is the one.
Investor Tools
$446,000
Estimated Property Value
$335,031Estimated Mortgage Balance
$110,969Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$579,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,227
$370,566
2025
$159,366
$223,682
$383,048
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,227
$370,566
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pointbank
Unknown
$336,000
No
First
Mar 11, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,031
$110,969
24%
75%
$2,015/mo
