Last 24 Hours
$53,654
NAL Estimated Property Value147 Kamaiki DR, Bastrop, TX, 78602
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size9,235 sqft
Land Information
APNR30141
Lot Number1612
SubdivisionS7985 - Tahitian Village, Unit 5
Land UsePublic Works
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 28 LOT 1612
Census Tract950403
Assessed Land Value$53,654
Assessment Year2025
About this property
Beautiful sloped lot with many trees. Closest house is 5 lots away right now, so utilities aren't too far. Tahitian Village Property Owners Association website: http://www.tahitianvillagepoa.com/ Download deed restrictions and other helpful information. No POA fee but the Bastrop County Water Control District #2 collects a mandatory road fee of $204 per lot each year. BCWCID #2 website: https://bcwcid2.org Buyer responsible for survey, all HOA fees (transfer and resale, if needed) & title policy. Environmental addendum needed due to Houston Toad.
Investor Tools
$53,654
Estimated Property Value
$0Estimated Mortgage Balance
$53,654Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$322 /month
Positive
Cash Flow Estimate:
$107 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$831
$53,654
2025
$53,654
N/A
$53,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$831
$53,654
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$53,654
100%
0%
$0/mo
12.4%