$279,285
NAL Estimated Property Value147 Meadow Crest Dr, Princeton, TX, 75407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl
Building Information
Year Built2010
Stories1
Garage Spaces2
Land Information
APNR-8592-00I-0060-1
Lot Number6
SubdivisionForest Grove Phase I (Cpn)
Land UseResidential
Legal DescriptionFOREST GROVE PHASE I (CPN), BLK I, LOT 6
Census Tract031003
Assessed Land Value$100,000
Assessed Improvement Value$179,285
Assessment Year2025
About this property
Must see before its gone. Immaculate home, new roof, updated paint, new flooring, updated lighting, sought after neighborhood. This beautiful home in near perfect condition is ready for your family to love. Seller is a licensed Real estate agent.
Investor Tools
$279,285
Estimated Property Value
$182,982Estimated Mortgage Balance
$96,303Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,891
$279,285
2025
$100,000
$179,285
$279,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,891
$279,285
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$200,000
No
First
Nov 5, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,982
$96,303
34%
66%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,500/mo
+$650/mo
9.2%
