$413,000
NAL Estimated Property Value147 N Ennis St, Houston, TX, 77003
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,525 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN1384310010008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 1 MODERN AT NORTH ENNIS STREET
Census Tract310102
Assessed Land Value$60,520
Assessed Improvement Value$297,023
Assessment Year2025
About this property
Contemporary living just minutes from Downtown Houston. Located in the fast-growing EaDo area. Modern on Ennis is a community of free-standing units. Each unit features a private yard and is within walking distance of some of Houston's favorite restaurants on Navigation. Second-floor living features an open floor plan that extends onto a balcony. Secondary bedrooms are spacious and feature adjoining bathrooms and closets. The primary suite is the perfect retreat at the end of the day.
Investor Tools
$413,000
Estimated Property Value
$370,090Estimated Mortgage Balance
$42,910Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,373
$357,543
2025
$60,520
$297,023
$357,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,373
$357,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$390,299
Yes
First
Jul 24, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,090
$44,910
10%
90%
$2,341/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,341/mo
$-251/mo
6.1%
