$358,960
NAL Estimated Property Value147 Sandy Path, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Gas Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size12,197 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR148601
Lot Number1
SubdivisionShadow Creek Phase Six Sec One
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE SIX SEC ONE, BLOCK B, LOT 1, ACRES 0.28 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$291,700
Assessment Year2025
About this property
Exceptionally maintained 4 bedroom on cul-de-sac street. Last home on the lane before a greenbelt area! Main floor is an open concept with spacious living and hard tile flooring. Kitchen features: custom height cabinets, granite counters, breakfast bar and stainless appliances. Bedrooms are on the second floor along with a bonus area great for entertaining or extra living space.
Investor Tools
$358,960
Estimated Property Value
$181,292Estimated Mortgage Balance
$178,048Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,722
$358,960
2025
$67,260
$291,700
$358,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,722
$358,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$200,000
No
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,292
$177,668
49%
51%
$871/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$871/mo
+$1,579/mo
8.2%
