Last 24 Hours
$1,345,160
NAL Estimated Property Value1470 E Us Highway 377, Granbury, TX, 76048
Off Market
Commercial
— Beds
— Bath
5,100 Sq Ft
Retail
$195.1 / sqft
Built in 1985Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete
Exterior
Lot Size1.02 acres
Building Information
Year Built1985
Stories1
Land Information
APN13475.002.0003.2
Lot Number2C/2R
SubdivisionPearcy/Christon Addn
Land UseCommercial
Legal DescriptionACRES: 1.023 LOT: 2C/2R SUBD: PEARCY/CHRISTON ADDN
Census Tract160206
Assessed Land Value$712,990
Assessed Improvement Value$632,170
Assessment Year2025
About this property
PRIME LOCATION! 5100 s.f. building with high traffic and great visibility on Hwy 377. Highest and best use is restaurant. Two covered patios for dining and live entertainment. Ample parking. Access property from Hwy 377 and Crawford Ct. Large fireplace, separate bar area, hood fire suppression system, commercial cooler, storage.
Investor Tools
$1,345,160
Estimated Property Value
$548,946Estimated Mortgage Balance
$796,214Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,071 /month
Positive
Cash Flow Estimate:
$2,690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,996
$1,345,160
2025
$712,990
$632,170
$1,345,160
No
Tax History
Year
Tax Paid
Assessed Value
2025
$18,996
$1,345,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farmers & Merchant Bank
Purchase Money Mortgage
$600,000
No
First
Nov 15, 2021
May 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$548,946
$796,214
59%
41%
$3,598/mo
12.4%