$356,000
NAL Estimated Property Value14704 General Williamson Dr, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range, None
FlooringVinyl
Exterior
Lot Size16,169 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN01475803140000
Lot Number247&248
SubdivisionApache Shores First Installment
Land UseResidential
Legal DescriptionLOT 247&248 APACHE SHORES FIRST INSTALLMENT
Census Tract031500
Assessed Land Value$167,747
Assessed Improvement Value$115,598
Assessment Year2025
About this property
This home has nice stonework on all sides. On a double lot surrounded by trees offering great privacy. Nice stonework in the bathroom showers and great backsplash in the kitchen. The thick stone will keep your utilities down. Fruit bearing trees around the property, lemons etc. Stone Arch-way to enter the front door. Nice outdoor areas to enjoy. Dog on Property showing by appointment only.
Investor Tools
$356,000
Estimated Property Value
$203,112Estimated Mortgage Balance
$153,684Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,932
$283,345
2025
$167,747
$115,598
$283,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,932
$283,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$225,000
No
First
Feb 26, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,112
$166,888
45%
57%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,499/mo
+$1,381/mo
9.7%
