$232,000
NAL Estimated Property Value14715 Green Valley Drive, Balch Springs, TX, 75180
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringOther
Exterior
Lot Size7,800 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN12078500090140000
Lot Number14
SubdivisionSpring Oaks 7th
Land UseResidential
Legal DescriptionSPRING OAKS 7TH INST BLK 9 LT 14 65 X 120 INT201900184816 DD06282019 CO-DC 0785000901400 1CB07850009
Census Tract017315
Assessed Land Value$55,000
Assessed Improvement Value$142,500
Assessment Year2025
About this property
You won't believe this 3 bedroom, 1.5 bathroom beauty is selling for this price once you check out the inside. This place is incredibly well kept and has great space for the entire family. Spacious kitchen and living area with a very nice dining room. Come and see it soon!
Investor Tools
$232,000
Estimated Property Value
$125,329Estimated Mortgage Balance
$106,671Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,441
$197,500
2025
$55,000
$142,500
$197,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,441
$197,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$145,310
Yes
First
Jun 28, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,329
$106,671
45%
54%
$872/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$872/mo
+$1,100/mo
10.2%
