$588,000
NAL Estimated Property Value14717 Meadowland Circle, Newark, TX, 76071
$635,132 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size1.50 acres
Building Information
Year Built1997
Stories1
Garage Spaces3
Land Information
APN25571-1-27
Lot Number27
SubdivisionMeadowlands Subdivision
Land UseResidential
Legal DescriptionMEADOWLANDS SUBDIVISION BLOCK 1 LOT 27
Census Tract114105
Assessed Land Value$60,000
Assessed Improvement Value$515,105
Assessment Year2025
About this property
Amazing find in Newark. Over 3000 SQ FT of living space ! 4 Bedrooms which includes 2 Masters ! one with it's own living area ! Kids Suite which is 2 bedrooms , bathroom and play area ! 3 and Half baths. Large open kitchen and dining area ! with a 3 Car garage on 1.5 acres ! A Must See !
Investor Tools
$588,000
Estimated Property Value
$108,957Estimated Mortgage Balance
$479,043Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$635,132
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,528 /month
Positive
Cash Flow Estimate:
$1,176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,891
$575,105
2025
$60,000
$515,105
$575,105
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,891
$575,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$121,173
No
First
Feb 20, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,957
$479,043
81%
19%
$727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,544/mo
$727/mo
+$817/mo
3.2%
