$288,000
NAL Estimated Property Value14717 Tierra Isaiah Ave, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCeramic Tile, Carpet
Exterior
Lot Size6,401 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNT287-999-5250-0700
Lot Number7
SubdivisionTierra Del Este #81b
Land UseResidential
Legal DescriptionBLK 525 TIERRA DEL ESTE #81B LOT 7
Census Tract010369
Assessed Land Value$40,201
Assessed Improvement Value$245,701
Assessment Year2025
About this property
This inviting two-story home at 14717 Tierra Isaiah Avenue offers 3 bedrooms and 2.5 bathrooms within 1,949 sq ft of living space. Built in 2019, it features an open-concept design with a spacious living area and a well-appointed kitchen, ideal for family gatherings and entertaining. The master suite includes an en-suite bathroom, providing a private retreat. Additional amenities include refrigerated air conditioning, an attached garage, wood shutters, granite countertops and more!
Investor Tools
$288,000
Estimated Property Value
$215,419Estimated Mortgage Balance
$72,581Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,067
$285,902
2025
$40,201
$245,701
$285,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,067
$285,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$226,798
Yes
First
Aug 1, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,419
$72,581
25%
75%
$1,360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,360/mo
+$340/mo
7.1%
