$286,000
NAL Estimated Property Value14719 Cypress Ridge Dr, TX, 77429
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,599 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1105680000019
Lot Number19
SubdivisionFairwood
Land UseResidential
Legal DescriptionLT 19 BLK 10 FAIRWOOD SEC 1
Census Tract554502
Assessed Land Value$69,993
Assessed Improvement Value$166,007
Assessment Year2025
About this property
Great location. Two story home with 4 bedrooms, Main bedroom on the first floor, Main bathroom with bath tub and separate shower. New carpet and new Hardy Plank siding. Nice covered area in the back. Close to 249, 290 and 99 for ease commute. Zone to great schools.
Investor Tools
$286,000
Estimated Property Value
$215,194Estimated Mortgage Balance
$70,806Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,575
$236,000
2025
$69,993
$166,007
$236,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,575
$236,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$236,550
No
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,194
$65,806
23%
75%
$1,419/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,844/mo
+$946/mo
11.7%
