$288,273
NAL Estimated Property Value14719 Silent Gulf Ave, Houston, TX, 77082
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size2,278 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1470360010025
Lot Number25
Land UseResidential Single Family
Legal DescriptionLT 25 BLK 1 MCCLENDON PARK VILLAGE
Census Tract454303
Assessed Land Value$50,400
Assessed Improvement Value$237,873
Assessment Year2025
About this property
Charming 2-story home offering 3 bedrooms and 2.5 baths with stylish quartz countertops in the kitchen for a clean, modern look. All bedrooms are tucked upstairs, providing a quiet and comfortable retreat. Enjoy outdoor living in the nicely sized backyard with no direct back neighbors and a peaceful walking trail just beyond, perfect for relaxing strolls. Ideally located near a neighborhood park and conveniently situated right off Highway 6, with quick access to Westpark Tollway and I-10 for easy commuting.
Investor Tools
$288,273
Estimated Property Value
$234,437Estimated Mortgage Balance
$53,836Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,730 /month
Positive
Cash Flow Estimate:
$577 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,805
$288,273
2025
$50,400
$237,873
$288,273
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,805
$288,273
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$245,581
No
First
Dec 13, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,437
$53,836
18%
81%
$1,473/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,723/mo
$-763/mo
8.2%
