$273,000
NAL Estimated Property Value1472 Munger St, Houston, TX, 77023
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Free-Standing Range, Gas Range, Oven
FlooringWood
Exterior
Lot Size6,251 sqft
Building Information
Year Built1930
Stories1
Garage Spaces2
Land Information
APN0542480000017
Lot Number17
SubdivisionBroadmoor
Land UseResidential
Legal DescriptionLT 17 BLK 12 BROADMOOR
Census Tract310600
Assessed Land Value$156,250
Assessed Improvement Value$115,744
Assessment Year2025
About this property
BIG PRICE REDUCTION! East End Revitalized- Broadmoor Addition- Convenient location- Minutes from Downtown, Universities, Medical Center, Museums, Sports & Entertainment Venues- Only 3-Blocks from the Eastwood Transit Center- This 1930's Duplex was converted into a Single Family 3 Bedroom, 2 Bath Home with Extra Flex Space and Original Hardwood Floors- Double Pane Windows and Vinyl Siding - The Large Lot accommodates an Oversized 2 Car Garage with Workshop and Storage (needs TLC). SOLD AS-IS! Great Investor opportunity or Renovate to live in!
Investor Tools
$273,000
Estimated Property Value
$209,382Estimated Mortgage Balance
$63,618Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,443
$271,994
2025
$156,250
$115,744
$271,994
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,443
$271,994
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage
Stand Alone First / Home Equity First Lien
$228,000
No
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,382
$70,618
25%
77%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,367/mo
+$355/mo
7.6%
