$150,000
NAL Estimated Property Value14722 Waldine St, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size13,303 sqft
Building Information
Year Built1952
Stories1
Land Information
APN0721020000221
Lot Number150
SubdivisionMarwood
Land UseResidential
Legal DescriptionW 1/2 OF LT 150 MARWOOD
Census Tract252500
Assessed Land Value$53,380
Assessed Improvement Value$69,286
Assessment Year2025
About this property
Agent responsible for all verification
Investor Tools
$150,000
Estimated Property Value
$0Estimated Mortgage Balance
$150,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$889
$122,666
2025
$53,380
$69,286
$122,666
No
Tax History
Year
Tax Paid
Assessed Value
2024
$889
$122,666
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
13.8%
