$263,000
NAL Estimated Property Value1473 E Myrtle, Fort Worth, TX, 76104
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop
FlooringCeramic Tile
Exterior
Lot Size6,098 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN23290-16-21
Lot Number21
SubdivisionLakeview Addition
Land UseResidential
Legal DescriptionLAKEVIEW ADDITION BLOCK 16 LOT 21
Census Tract103800
Assessed Land Value$18,295
Assessed Improvement Value$194,705
Assessment Year2025
About this property
New construction, conveniently located near downtown, Easy access to highways. This home features 3 bedrooms and 2 bathrooms, ceramic tile flooring, estimated time of completion beginning of April.
Investor Tools
$263,000
Estimated Property Value
$154,916Estimated Mortgage Balance
$108,084Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,267
$213,000
2025
$18,295
$194,705
$213,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,267
$213,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$171,610
No
First
Apr 3, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,916
$108,084
41%
59%
$1,029/mo
