$335,902
NAL Estimated Property Value14734 Elmont Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven
Exterior
Lot Size7,200 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1095550000009
Lot Number9
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 9 BLK 18 HEARTHSTONE SEC 1
Census Tract540904
Assessed Land Value$60,440
Assessed Improvement Value$275,462
Assessment Year2025
About this property
Exceptional home with turnkey renovation. This gorgeous home shows beautifully. Completely updated and move in ready. Too many upgrades to list, but some of our highlights include Carrera quartz throughout, new cabinets, SS appliance package, wood look tile flooring, PEX plumbing, roof June 2019, kitchen, baths…everything redone. This is an outstanding property in the highly sought after golf course community of Hearthstone. We’d love you to come visit.
Investor Tools
$335,902
Estimated Property Value
$305,006Estimated Mortgage Balance
$30,896Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,015 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,219
$335,902
2025
$60,440
$275,462
$335,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,219
$335,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Federal Mortgage Corp
Conventional
$305,888
No
First
Mar 19, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,006
$30,896
9%
91%
$1,834/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,314/mo
+$326/mo
9.4%
