Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$940,000

NAL Estimated Property Value

14735 Kellywood Ln, Houston, TX, 77079

Off Market

4 Beds

3 Bath

2,600 Sq Ft

Single Family Residence

$365.38 / sqft

Built in 1968

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Water Softener, Wine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,851 sqft

Building Information

Year Built1968

Stories2

Garage Spaces2

Land Information

APN1000110000024

Lot Number24

SubdivisionWestchester

Land UseResidential

Legal DescriptionLT 24 BLK 10 WESTCHESTER SEC 1

Census Tract450600

Assessed Land Value$463,320

Assessed Improvement Value$343,276

Assessment Year2025

About this property

Experience the charm of this tastefully remodeled home in the sought after neighborhood of Westchester. Great curb appeal w/ charming covered front porch entryway & nestled on a beautifully landscaped lot w/ mature trees, sprinkler system, & large back patio perfect for relaxation & finding your zen. As you are invited in, discover a light & bright living area, large dining room, & private home office. The gourmet kitchen opening to the dining room is a chef's delight & w/ shaker style cabinets galore, stainless appliances, gas stove/cooktop, wine fridge & quartz countertops. Large primary suite offers original walk in closet & converted bdrm walk-in closet w/built ins, coffee bar, & vanity area. En suite bathroom w/ double sinks & luxurious walk-in glass shower. Home also features custom window treatments, water softener system, separate ice maker, & new driveway(2025). Close to shopping, dining, Energy Corridor & walk to Nottingham Elementary. Come make this property your new home.

Investor Tools

$940,000

Estimated Property Value

$292,755Estimated Mortgage Balance

$647,245Estimated Equity

68% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,700 /month

Positive

Cash Flow Estimate:

$1,900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$767/month

$1,042/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,503

$806,596

2025

$463,320

$343,276

$806,596

Tax History

Year

Tax Paid

Assessed Value

2024

$4,503

$806,596

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

N/A

$353,000

N/A

First

Feb 8, 2018

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$292,755

$647,245

68%

31%

$2,117/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$3,159/mo

$-429/mo

3.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area