$249,950
NAL Estimated Property Value14735 Mesa Village Dr, Houston, TX, 77053
Recently Sold
7/31/26
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,800 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1220270010091
Lot Number91
SubdivisionCielo
Land UseResidential
Legal DescriptionLT 91 BLK 1 CIELO
Census Tract330600
Assessed Land Value$43,200
Assessed Improvement Value$191,969
Assessment Year2025
Investor Tools
$243,000
Estimated Property Value
$159,539Estimated Mortgage Balance
$83,461Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23
$235,169
2025
$43,200
$191,969
$235,169
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23
$235,169
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Scf Jake Lp
Purchase Money Mortgage
$160,000
No
First
Jul 31, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,539
$83,461
34%
66%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,310/mo
+$600/mo
9.4%
