$237,500
NAL Estimated Property Value14737 Cactus Ridge Lane, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Laminate
Exterior
Lot Size6,000 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces2
Land Information
APND417-000-0100-1500
Lot Number15
SubdivisionDesert Breeze #1
Land UseResidential
Legal Description10 DESERT BREEZE #2 LOT 15 (6000.04 SQ FT)
Census Tract010371
Assessed Land Value$24,660
Assessed Improvement Value$212,840
Assessment Year2025
About this property
With a low price per square foot, this home offers real value in a growing Horizon City neighborhood. Right next to Horizon High School and just minutes from shopping strips, including big stores like Walmart, it makes daily routines effortless. Tall ceilings create an open, airy feel in the main living areas, and the central AC, serviced just three months ago, keeps the home comfortable year-round. Nearby dining, retail, and essential services keep everything convenient and close at hand.
Investor Tools
$237,500
Estimated Property Value
$84,755Estimated Mortgage Balance
$152,745Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,425 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$753/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,848
$237,500
2025
$24,660
$212,840
$237,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,848
$237,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$85,000
Yes
First
Mar 19, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,755
$152,745
64%
36%
$510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$510/mo
+$980/mo
7.5%
