$169,900
14759 Perthshire Road, Houston, TX, 77079
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
FlooringVinyl
Exterior
Lot Size958 sqft
Building Information
Year Built1973
Stories2
Land Information
APN1011690010053
SubdivisionWestchester
Land UseResidential
Legal DescriptionUNIT 14759 BLDG 10 .008333 INT COMMON LAND & ELE MEMORIAL ASHFORD T/H U/R WESTCHESTER SEC 3
Census Tract450401
Assessed Land Value$56,160
Assessed Improvement Value$130,486
Assessment Year2025
About this property
Beautifully maintained 2-bedroom, 2-bath townhouse located in a highly desirable area with convenient access to shopping, dining, and entertainment. This home features an floor plan with spacious living and dining areas, abundant natural light, and granite finishes throughout. Prime location with easy access to major roadways, retail centers, and popular restaurants. Move-in ready—schedule your showing today.
Investor Tools
$101,993Estimated Mortgage Balance
$84,653Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,120 /month
Positive
Cash Flow Estimate:
$373 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,210
$186,646
2025
$56,160
$130,486
$186,646
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,210
$186,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Purchase Money Mortgage
$112,984
No
First
Apr 30, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,993
$84,653
45%
55%
$678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,078/mo
+$522/mo
10.3%
