$950,000
NAL Estimated Property Value14763 Carolcrest Dr, Houston, TX, 77079
Recently Sold
7/17/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringWood
Exterior
Exterior FeaturesSprinkler System
Lot Size8,851 sqft
Building Information
Year Built1969
Stories2
Garage Spaces2
Land Information
APN1002630000031
Lot Number31
SubdivisionWestchester
Land UseResidential
Legal DescriptionLT 31 BLK 13 WESTCHESTER SEC 2
Census Tract450600
Assessed Land Value$463,375
Assessed Improvement Value$263,817
Assessment Year2025
About this property
Wonderful opportunity to create your dream home in highly sought-after Westchester. This 4-bedroom, 2.5-bath home offers endless potential, including the option to add a first-floor primary suite, spacious game room, and third full bath. Featuring a charming French-inspired exterior, soaring roofline, and exceptional bones, this home is ready for your vision. Situated on a quiet corner lot near the bayou with miles of hike and bike trails, and zoned to highly acclaimed SBISD schools. Rare opportunities like this don't come along often.
Investor Tools
$950,000
Estimated Property Value
$513,464Estimated Mortgage Balance
$436,536Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
$1,044/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,708
$727,192
2025
$463,375
$263,817
$727,192
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,708
$727,192
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Unknown
$515,700
No
First
Apr 15, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$513,464
$436,536
45%
54%
$3,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$4,136/mo
$-1,406/mo
3.4%
