$127,000
NAL Estimated Property Value1477 County Road 2167, Cleveland, TX, 77327
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size13,504 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Land Information
APNR58471
Lot Number18
SubdivisionMason Lake
Land UseResidential
Legal DescriptionMASON LAKE, BLOCK 7, SEC 2, LOT 18, ACRES .31
Census Tract700500
Assessed Land Value$10,850
Assessed Improvement Value$82,240
Assessment Year2025
About this property
Nestled in the serene Mason Lake community, this 3 bed, 1 bath home is a fisherman's paradise near the river. Ideal for those seeking privacy with no immediate neighbors, this property is perfect for a primary residence or a vacation getaway.
Investor Tools
$127,000
Estimated Property Value
$0Estimated Mortgage Balance
$127,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$449
$93,090
2025
$10,850
$82,240
$93,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$449
$93,090
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$223,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
16.3%
