$131,124
NAL Estimated Property Value14777 Wunderlich Drive 1603, Houston, TX, 77069
Off Market
Lease
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile
Building Information
Year Built1983
Stories1
Land Information
APN1151280160003
SubdivisionWaterman Crossing Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 1603 BLDG P .0029 INT COMMON LAND & ELE WATERMAN CROSSING CONDO PH 3
Census Tract552901
Assessed Land Value$24,914
Assessed Improvement Value$106,210
Assessment Year2025
About this property
Peaceful and serene lease property located in Waterman Crossing. Conveniently located close to shopping, restaurants, parks and much more! This first floor unit has 1 bedroom and 1 bathroom and has been recently updated, no carpet! Enjoy a quiet morning or relaxing evening on your private patio overlooking the grounds.This complex comes equipped with tennis courts, a pool, outdoor grilling area, and common area. Water/trash/sewer is provided. Call today to schedule an appointment!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,371
$131,124
2025
$24,914
$106,210
$131,124
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,371
$131,124
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$72,200
No
First
Jul 19, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,462
$62,662
47%
52%
$433/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,210/mo
$433/mo
+$777/mo
11.1%
