$199,000
NAL Estimated Property Value148 Durrill Rd, El Paso, TX, 79915
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator
FlooringTile, Vinyl, Concrete
Exterior
Lot Size6,816 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APNC301-999-0070-1900
Lot Number7
SubdivisionCedar Grove Park
Land UseResidential
Legal Description7 CEDAR GROVE PARK LOT 7
Census Tract003702
Assessed Land Value$31,215
Assessed Improvement Value$145,075
Assessment Year2025
About this property
Looking for an incredible investment or a budget-friendly home you can make your own? This handyman special is priced under market value and ready for renovation! Located in a well-established neighborhood, this property offers great potential for the right buyer. With a little TLC, you can transform this home into a perfect living space while saving thousands compared to move-in ready homes. Whether you're an investor looking for your next project or a homeowner wanting to renovate and live for less, this is a fantastic opportunity
Investor Tools
$199,000
Estimated Property Value
$74,782Estimated Mortgage Balance
$124,218Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,215
$176,290
2025
$31,215
$145,075
$176,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,215
$176,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metlife Home Loans
Reverse Mortgage / Hecm
$111,000
No
First
Apr 4, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,782
$124,218
62%
38%
$666/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$666/mo
+$695/mo
8.2%
