$422,597
NAL Estimated Property Value148 High Plains Pass, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Tile, Vinyl
Building Information
Year Built2020
Stories2
Garage Spaces1
Land Information
APNR-17-W357-2B00-000J-0027
Lot Number27
Land UseResidential
Legal DescriptionS11804 - HIGHLAND MEADOWS PH 2B, BLOCK J, LOT 27
Census Tract020329
Assessed Land Value$84,000
Assessed Improvement Value$338,597
Assessment Year2025
About this property
This master designed 2 story give you so much bang for your buck! Open concept floor plan and generous master bedroom. Secondary bedrooms are amazing with real walk in closets and the game room loft if huge! Home will have white shaker style cabinets, silestone counter tops, stainless steel refrigerator, ceiling fans, and more! Est. Oct completion. Winsdale floor plan.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$422,597
Estimated Property Value
$273,378Estimated Mortgage Balance
$149,219Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,536 /month
Positive
Cash Flow Estimate:
$845 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$915/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,864
$422,597
2025
$84,000
$338,597
$422,597
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,864
$422,597
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eagle Home Mortgage Llc
Fha
$284,564
Yes
First
Oct 28, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,378
$149,219
35%
65%
$1,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,025/mo
+$391/mo
6.9%
