Last 24 Hours
$435,000
NAL Estimated Property Value148 N Hall Drive, Sugar Land, TX, 77478
Off Market
4 Beds
3 Bath
2,549 Sq Ft
$130.64 / sqft
Built in 1984Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Private PoolLot Size7,921 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3710-00-001-0110-907
Lot Number11
SubdivisionHall Lake R/P
Land UseResidential
Legal DescriptionHALL LAKE R/P, BLOCK 1, LOT 11
Census Tract672100
Assessed Land Value$55,900
Assessed Improvement Value$359,473
Assessment Year2025
About this property
Excellent Sugar Land Location in the idyllic community of Hall Lake. The house offers a primary bedroom downstairs, and 3 spacious bedrooms upstairs with walk in closets. A large den downstairs can potentially be a 5th bedroom. Other amenities include French doors, built in bookshelves throughout, tile floors, a finished Garage with A/C, and a resort style Pool/Spa outside. Must see to appreciate.
Investor Tools
$435,000
Estimated Property Value
$240,591Estimated Mortgage Balance
$194,409Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,580
$415,373
2025
$55,900
$359,473
$415,373
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,580
$415,373
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Dyk Mortgage Corp
Conventional
$266,000
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,591
$194,409
44%
55%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$2,495/mo
+$575/mo
8.5%
12.4%