$403,633
NAL Estimated Property Value148 Walter Way, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Disposal, Microwave, Water Softener Owned, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesMisting System, No Exterior Steps, Private Yard, Rain Gutters, Barbecue
Lot Size7,536 sqft
Building Information
Year Built2015
Stories1
Garage Spaces2
Land Information
APNR-11-3075-000A-0013
Lot Number13
Land UseResidential
Legal DescriptionS11007 - HOME PLACE AT JARRELL (2ND AMD), BLOCK A, LOT 13, ACRES 0.173
Census Tract021603
Assessed Land Value$80,000
Assessed Improvement Value$323,633
Assessment Year2025
About this property
Larry George Custom Home. This beautiful home has so much attention to detail, great floorpan, Study can be used as 4th bdr. 42 in Oak cabinets, under cabinet lighting, oversized kitchen island, granite countertops. Elegant master bath with upgraded tile, rain shower, Lrg master closet, Backyard is entertainers paradise, fire pit, built in barbecue, fridge,twin size bed swing. Outdoor TV, Living Room TV and Office TV convey. Lifetime Pit conveys. Call agent for showings. Owner works nights, sleeps days.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$403,633
Estimated Property Value
$266,529Estimated Mortgage Balance
$138,165Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,422 /month
Positive
Cash Flow Estimate:
$807 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,123
$403,633
2025
$80,000
$323,633
$403,633
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,123
$403,633
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$297,000
No
First
Nov 5, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,529
$137,104
33%
66%
$1,781/mo
