$204,000
NAL Estimated Property Value14814 Elkins Rd, Houston, TX, 77060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringTile
Exterior
Lot Size5,776 sqft
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN1011180000047
Lot Number47
SubdivisionGreen Ridge North
Land UseResidential
Legal DescriptionLT 47 BLK 17 GREEN RIDGE NORTH SEC 7
Census Tract222502
Assessed Land Value$33,033
Assessed Improvement Value$124,563
Assessment Year2025
About this property
Welcome to this beautifully renovated 3-bedroom, 2-bath home ideally located near the 45 Freeway and Beltway 8, offering convenient access to shopping, dining, and major commute routes. This home features fresh interior paint and fully updated bathrooms, giving it a modern and refreshed feel throughout. The spacious backyard is perfect for entertaining, with plenty of room for gatherings, grilling, or relaxing outdoors. With its thoughtful updates and unbeatable location, this home is truly move-in ready
Investor Tools
$204,000
Estimated Property Value
$208,331Estimated Mortgage Balance
$204,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,969
$157,596
2025
$33,033
$124,563
$157,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,969
$157,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$211,105
Yes
First
Aug 25, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,331
N/A
0%
102%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,766/mo
$-44/mo
10.1%
