Last 24 Hours
$402,000
NAL Estimated Property Value14814 Ottline Swamp Trl, Cypress, TX, 77433
Off Market
3 Beds
3 Bath
1,866 Sq Ft
Single Family Residence
$235.61 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesENERGY STAR Qualified Appliances, Water Heater
Exterior
Lot Size6,830 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN1450280010027
Lot Number27
Land UseResidential
Legal DescriptionLT 27 BLK 1 BRIDGELAND PARKLAND VILLAGE SEC 45
Census Tract543004
Assessed Land Value$76,043
Assessed Improvement Value$307,434
Assessment Year2025
About this property
MLS# 67547552 - Built by Highland Homes - Ready Now! ~ Beautiful 1 Story, 3 Bed, 2.5 Bath, with Soaring 11' Ceilings! Wonderful Homesite with No Rear Neighbors! Wood Hard Surface Flooring in Main Living Area. Kitchen Features White 42 inch Cabinets, Quartz Counters, 5 pc Built in Stainless Appliances & Upgraded Backsplash. Large island in Kitchen with Pendant Lights Opens to Family Room. Primary suite features Bay Window, Dual Vanity and Separate Tub Shower. All Bathrooms include Quartz Countertops. Extended Patio, Tankless Water Heater, Four Sides Brick & Full Yard Sprinkler System. HERS Energy Certified = LOW Electric Bills! Smart Home Tech Included! Built with the Quality & Craftsmanship you expect only in a Highland Home
Investor Tools
$402,000
Estimated Property Value
$341,360Estimated Mortgage Balance
$60,640Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,638 /month
Positive
Cash Flow Estimate:
$879 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$1,197/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$383,477
2025
$76,043
$307,434
$383,477
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$383,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$360,000
No
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,360
$49,640
12%
85%
$2,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$3,356/mo
$-836/mo
7.5%
12.4%