$226,000
NAL Estimated Property Value14823 Easingwold Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1078100000022
Lot Number22
SubdivisionSterling Green
Land UseResidential
Legal DescriptionLT 22 BLK 5 STERLING GREEN SEC 1 R/P B
Census Tract252304
Assessed Land Value$41,208
Assessed Improvement Value$163,396
Assessment Year2025
About this property
Check out this 4 bedroom 2bath home nestled in the Sterling Green Community. Home does need some work. Great opportunity to bring your vision to life. Approx 1,700 living sq ft. High living room ceilings, Front porch decking area. The home will be completely cleaned out and all debris removed once tenant has vacated the property. HOME TO BE SOLD AS IS! No showings unit 11/22
Investor Tools
$226,000
Estimated Property Value
$117,548Estimated Mortgage Balance
$108,452Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,784
$204,604
2025
$41,208
$163,396
$204,604
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,784
$204,604
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bay Cu
Conventional
$128,000
No
First
Jan 7, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,548
$112,452
48%
52%
$768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,038/mo
+$1,188/mo
11.8%
