$253,704
NAL Estimated Property Value14834 Darbydale Dr, Houston, TX, 77090
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size4,996 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1292430010038
Lot Number38
SubdivisionDarbydale Crossing
Land UseResidential
Legal DescriptionLT 38 BLK 1 DARBYDALE CROSSING SEC 2
Census Tract550306
Assessed Land Value$39,083
Assessed Improvement Value$214,621
Assessment Year2025
About this property
Don't miss this opportunity to own a newer home in the CastleRock Communities. The well thought out floor plan offers modern finishings through out. The open layout on the main floor is very functional and great for entertaining. Enjoy the convenience of a large main floor primary bedroom with great walk in-closet and ensuite bathroom. The second floor has two additional bedrooms and a bathroom. The backyard is fully fenced and offers a lot of future potential for outdoor entertaining.
Investor Tools
$253,704
Estimated Property Value
$215,227Estimated Mortgage Balance
$38,477Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,522 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,909
$253,704
2025
$39,083
$214,621
$253,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,909
$253,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$223,250
No
First
May 14, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,227
$52,773
19%
85%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,339/mo
+$451/mo
8.5%
