$1,450
14846 Waterside Dr, Houston, TX, 77015
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Exterior
Lot Size6,686 sqft
Building Information
Year Built1980
Stories1
Garage Spaces1
Land Information
APN1138340000012
Lot Number12
SubdivisionSterling Green
Land UseResidential
Legal DescriptionLT 12 BLK 3 STERLING GREEN SEC 7
Census Tract252304
Assessed Land Value$41,268
Assessed Improvement Value$88,919
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,302
$130,187
2025
$41,268
$88,919
$130,187
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,302
$130,187
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.8%
