$294,000
NAL Estimated Property Value14847 Fir Knoll Way, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,275 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1324740030021
Lot Number21
SubdivisionVillages Of Cypress Lakes
Land UseResidential
Legal DescriptionLT 21 BLK 3 VILLAGES OF CYPRESS LAKES SEC 20
Census Tract555701
Assessed Land Value$54,490
Assessed Improvement Value$223,690
Assessment Year2025
About this property
Beautiful Four Bedroom One Story with a Bay Window. Home neeeds a Little TLC.. Seller is Motivated.
Investor Tools
$294,000
Estimated Property Value
$133,806Estimated Mortgage Balance
$160,194Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,034
$278,180
2025
$54,490
$223,690
$278,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,034
$278,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$150,000
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,806
$157,194
54%
46%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,350/mo
+$1,440/mo
11.4%
