$277,000
NAL Estimated Property Value14855 Live Oak Green Ct, Houston, TX, 77049
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,726 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1303780020096
Lot Number96
SubdivisionEdgewood Village
Land UseResidential
Legal DescriptionLT 96 BLK 2 EDGEWOOD VILLAGE SEC 1
Census Tract252202
Assessed Land Value$48,431
Assessed Improvement Value$220,894
Assessment Year2025
About this property
4 bedrooms, 2.5 baths, the ideal rental home for you and your family. 2- car garage. ceiling fans, carpet, tile, vinyl flooring. The first floors offer a formal dining room, secondary bedroom ideal for some families and a half bath. This home is located minutes away from the beltway, 20 minutes away from the downtown Houston and 16 minutes from the Houston port.
Investor Tools
$277,000
Estimated Property Value
$265,339Estimated Mortgage Balance
$11,661Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,248
$269,325
2025
$48,431
$220,894
$269,325
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,248
$269,325
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$284,747
Yes
First
Sep 30, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,339
$3,986
1%
96%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$1,708/mo
+$572/mo
9.9%
