$218,000
NAL Estimated Property Value14858 Shottery Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,283 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1138350000038
Lot Number38
SubdivisionSterling Green
Land UseResidential
Legal DescriptionLT 38 BLK 4 STERLING GREEN SEC 7
Census Tract252304
Assessed Land Value$41,674
Assessed Improvement Value$146,787
Assessment Year2025
About this property
Freshly painted 3 bedroom, 2.5 bathroom home ready for move in. This home features a large lot and open concept living room/ kitchen. Enjoy the outdoors on the deck overlooking an above ground pool ready for summer time!
Investor Tools
$218,000
Estimated Property Value
$177,679Estimated Mortgage Balance
$40,321Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,640
$188,461
2025
$41,674
$146,787
$188,461
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,640
$188,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$189,000
No
First
Feb 2, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,679
$40,321
18%
82%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,134/mo
+$1,092/mo
12.3%
